Rating Rationale
September 22, 2022 | Mumbai
Elgi Equipments Limited
Ratings reaffirmed at 'CRISIL AA/Stable/CRISIL A1+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.456 Crore (Enhanced from Rs.431 Crore)
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA/Stable/CRISIL A1+' ratings on the bank facilities of Elgi Equipments Limited (EEL; part of the Elgi group).

 

Revenue rose 31% year-on-year in fiscal 2022, partly driven by pent-up demand across end user industries such as Auto, Textile, Pharma, Power, FMCG etc post abatement of covid induced disturbances and periodic price hikes in most product categories, to pass on input price increase to customers. Profitability increased ~90 basis points (bps) during fiscal 2022, driven by increase in volumes and various other cost rationalisation measures. Performance of overseas subsidiaries started to improve in the second half of the year.

 

Given the diversified client base across various industries, and economic activity normalising from the fourth quarter of fiscal 2022 onwards, both in the domestic and global markets, EEL is expected to sustain its performance in the near to medium term as well. New products introduced in recent years, such as Waterwell and oil-free compressors, are gaining significant traction. Subsidiaries are also expected to continue their performance trajectory as the company strives to consolidate its position in each of the markets.

 

The company is expected register a revenue growth of 8-10% over the medium term, Operating profitability is expected to be 12-13% with improving operating leverage, increasing proportion of higher value products and continued cost rationalisation measures. In the first quarter of fiscal 2023, the company reported revenue growth of 42% and a 470 basis points increase in operating margin to 11.3% compared to the corresponding period of the previous year.

 

The company's financial profile continues to remain healthy, supported by comfortable capital structure and healthy credit metrics. Liquidity also remains strong supported by steadily increasing cash accruals, consolidated unutilised bank lines of  Rs 412 crore and cash surplus of Rs 280 crore as on March 31, 2022.

 

The ratings continue to reflect the Elgi group's established market position and strong brand presence in the Indian air compressor industry, improving operating efficiencies, ability of the company largely to pass on the commodity price increase and healthy financial risk profile. Its market position is supported by its ability to provide a diverse range of compressors, allowing it to cater to a wide range of end-user industries, including steel, heavy engineering and automotive. These strengths are partially offset by exposure to competitive pressure, modest, albeit improving, performance of overseas subsidiaries, and cyclical demand from certain end-user industries.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of EEL and its wholly owned subsidiaries: ATS Elgi Ltd, Adisons Precision Instruments Mfg Co Ltd, Elgi Gulf (FZE), Elgi Compressors Do Brasil Imp E Exp Ltda, Elgi Australia Pty Ltd, Elgi Compressors Europe Srl and its subsidiaries, Rotair S.p.A (Rotair), Elgi Compressors USA, Pattons Inc, Patton's Medical LLC, Michigan Air LLC , PT Elgi Equipments Indonesia, ELGI Compressors (M) Sdn.Bhd and joint ventures have also been proportionately consolidated. All these entities are collectively referred to as the Elgi group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position and strong brand: With an estimated market share of over 20%, EEL is one of the largest manufacturers of compressors in India. Its product profile includes reciprocating, screw compressors sold under the Elgi brand through an entrenched channel, comprising dealers, direct sales and spare parts/after-sales segments. The group has dealerships across India and overseas, and enjoys a dominant market presence in railway compressor segments. Its geographical presence is strengthened through subsidiaries in Europe, USA, Brazil, UAE, Australia and Indonesia. The last major acquisition of Michigan Air in December 2019 further strengthens its market position in key North American markets.

 

  • Efficiently run operations: The company has well-run assembly lines with focus on its core competence.. Critical parts, such as air-end, top-block, castings and motors are manufactured in house. This allows the group to benefit from an asset-light model on one hand and ensure product quality for critical parts. Operations also benefit from in-house research and development (R&D) capabilities. Operating margin improved to 12.8% from 11.9% in fiscal 2021 with increase in volumes and proactive cost control measures.

 

  • Healthy financial risk profile: Modest capital expenditure (capex), proactive cost control measures and prudent working capital management, strengthens the financial risk profile. The company has gearing of 0.46 time in fiscal 2022 (improved from 0.63 time in fiscal 2021), which is likely to be comfortable over the medium term as well. Interest coverage and net cash accrual to total debt ratios were healthy at  27 times and 0.61 time, respectively, in fiscal 2022, and are expected to be comfortable over the medium term as well. The debt to earnings before interest, tax, depreciation and amortisation (EBITDA) ratio, which was 1.70 times in fiscal 2021, has improved in fiscal 2022 to 1.15 times. It is expected to be less than 1.0 time over the medium term.

 

Weaknesses:

  • Exposure to risks relating to fluctuations in demand: The group mainly caters to capital-intensive industries such as infrastructure, automotive and heavy engineering, and hence, depends on the overall economic performance of the country. Product sales are dependent on steady capacity expansion , upgrades in end-user industries and green field projects. A potential slowdown in industrial activity can lead to stagnation in revenue as witnessed between fiscals 2012 and 2015.

 

  • High competitive intensity: While capital cost for setting up a compressor manufacturing unit is not high due to the assembly nature of operations, technology plays a major role and acts as an entry barrier. Most large domestic players are subsidiaries of established international companies or have technical collaborations with global players. While the Elgi group, with its indigenous technology, has been able to retain a comfortable market share in the screw compressor segment, it faces stiff competition in the centrifugal segment, which is dominated by multi-national corporations.

Liquidity: Strong

Liquidity is supported by consolidated cash surplus of over Rs 280 crore and unutilised working capital bank lines of over Rs 400 crore at consolidated level over the 12 months through July 2022. Cash accrual is expected to be over Rs 400 crore, over the medium term, on account of steady business performance which will be sufficient to meet modest capital spending and incremental working capital needs, as well as term debt repayment of Rs 24 crore in fiscal 2023.

Outlook: Stable

CRISIL Ratings believes the Elgi group's credit risk profile will continue to benefit from its established presence in the air compressor segment, improving business conditions and continuing healthy financial risk profile. The group is expected to benefit from sales growth in key markets that it has been investing in recent years.

Rating Sensitivity factors

Upward factors

  • Better-than-anticipated revenue growth, supported by improved geographical diversity and sustenance of operating profitability resulting in sustained increase in cash accruals.
  • Maintaining healthy financial risk profile and debt metrics with debt/EBITDA ratio of less than 1 time

 

Downward factors

  • Steady decline in profitability due to pricing pressure or higher-than-expected costs for organic expansion in new markets
  • Any large, debt-funded capex or acquisitions, or stretch in the working capital cycle thereby weakening the key debt protection metrics (debt/EBITDA ratio of 2.5-2.75 times)

About the Company

EEL, based in Coimbatore, Tamil Nadu, was set up in 1960 and is one of India's prominent air compressor manufacturers. On a consolidated basis, EEL derives around 50% of its revenue from the domestic market and the rest from the overseas market. The company manufactures a range of reciprocating compressors, screw compressors and centrifugal compressors, and garage equipment for the automotive segment through its subsidiary, ATS Elgi Ltd.

 

The group has trading and marketing arms in the US, Europe, Gulf, Brazil, Indonesia and Australia. On August 30, 2012, it acquired the entire stake in Caraglio-based Rotair, which designs, manufactures and distributes a variety of compressors and allied products to the construction and industrial sectors. On November 28, 2012, the group acquired the entire stake in Charlotte (US)-based Pattons, which distributes and assembles industrial compressors and air products.. It also has a captive foundry that commenced operations in 2013. In August 2018, the group acquired 100% stake in Sydney-headquartered F R Pulford and Son Pty Ltd which is engaged in distribution of industrial compressors. The recent acquisition of Michigan Air in December 2019 further strengthens its market position in the key North American market.

 

On a consolidated basis, net profit was Rs 49 crore in the first quarter of fiscal 2023, on revenue of Rs 694 crore, as against Rs 12 crore and Rs 489 crore, respectively, in the corresponding period of the previous year.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Revenue

Rs crore

2531

1955

Profit after tax (PAT)

Rs crore

178

102

PAT margin

%

7.1

5.2

Adjusted debt/adjusted networth

Times

0.46

0.63

Interest coverage

Times

26.90

16.42

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned

with outlook

NA

Cash Credit

NA

NA

NA

33

NA

CRISIL AA/Stable

NA

Packing Credit

NA

NA

NA

150

NA

CRISIL A1+

NA

Short Term Bank Facility@

NA

NA

NA

20.5

NA

CRISIL A1+

NA

Short Term Bank Facility

NA

NA

NA

197.5

NA

CRISIL A1+

NA

Letter of credit & Bank Guarantee ^

NA

NA

NA

30

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

25

NA

CRISIL A1+

^Interchangeable with bill discounting

@ Interchangeable between letter of credit and bank guarantee

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of

Consolidation

Rationale for Consolidation

ATS Elgi Ltd

Full

Common management, business synergies and promoters

Adisons Precision Instruments Mfg Co Ltd

Full

Common management, business synergies and promoters

Elgi Gulf (FZE)

Full

Common management, business synergies and promoters

Elgi Compressors Do Brasil Imp E Exp Ltda

Full

Common management, business synergies and promoters

Elgi Australia Pty Ltd

Full

Common management, business synergies and promoters

Elgi Compressors Europe Srl

Full

Common management, business synergies and promoters

Rotair S.p.A (Rotair)

Full

Common management, business synergies and promoters

Elgi Compressors USA

Full

Common management, business synergies and promoters

Pattons Inc, USA

Full

Common management, business synergies and promoters

Patton's Medical LLC

Full

Common management, business synergies and promoters

PT Elgi Equipments Indonesia

Full

Common management, business synergies and promoters

Elgi Sauer Compressors Ltd

Proportionate (26%)

Common management, business synergies and promoters

Michigan Air LLC

Full

Common management, business synergies and promoters

ELGI Compressors (M) Sdn.Bhd

Full

Common management, business synergies and promoters

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 401.0 CRISIL A1+ / CRISIL AA/Stable   -- 31-08-21 CRISIL A1+ / CRISIL AA/Stable 13-05-20 CRISIL AA/Negative / CRISIL A1+ 26-04-19 CRISIL A1+ / CRISIL AA/Stable CRISIL A1+ / CRISIL AA/Stable
      --   --   -- 04-05-20 CRISIL AA/Negative / CRISIL A1+   -- --
Non-Fund Based Facilities ST 55.0 CRISIL A1+   -- 31-08-21 CRISIL A1+ / CRISIL AA/Stable 13-05-20 CRISIL AA/Negative / CRISIL A1+ 26-04-19 CRISIL A1+ / CRISIL AA/Stable CRISIL A1+ / CRISIL AA/Stable
      --   --   -- 04-05-20 CRISIL AA/Negative / CRISIL A1+   -- --
Commercial Paper ST   --   --   --   -- 26-04-19 Withdrawn CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 25 IndusInd Bank Limited CRISIL A1+
Cash Credit 3 Central Bank Of India CRISIL AA/Stable
Cash Credit 30 State Bank of India CRISIL AA/Stable
Letter of credit & Bank Guarantee& 30 HDFC Bank Limited CRISIL A1+
Packing Credit 150 HDFC Bank Limited CRISIL A1+
Short Term Bank Facility 25 Citibank N. A. CRISIL A1+
Short Term Bank Facility 37.5 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Short Term Bank Facility 50 ICICI Bank Limited CRISIL A1+
Short Term Bank Facility 5 IndusInd Bank Limited CRISIL A1+
Short Term Bank Facility 30 Citibank N. A. CRISIL A1+
Short Term Bank Facility^ 20.5 Central Bank Of India CRISIL A1+
Short Term Bank Facility 50 Kotak Mahindra Bank Limited CRISIL A1+
This Annexure has been updated on 22-Sep-2022 in line with the lender-wise facility details as on 23-Aug-2021 received from the rated entity
& - Interchangeable with bill discounting
^ - Interchangeable between letter of credit and bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
D:+91 44 6656 3100
anuj.sethi@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
D:+91 44 4226 3492
naveen.vaidyanathan@crisil.com


ARUN KUMAR M
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
ARUN.KUMAR1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html